Table 1: Summary of 25-year life cycle cost analysis

PP Alternative Hypalon Alternative
Initial Investment (+) $521,858 (+) $796,137
Maintenance and Repair Costs (+) $38,277 (+) $25,559
Replacement Costs (+) $330,190 (+) $0
Operational Loss (+) $67,302 (+) $0
Prorated Warranty Value (-) $31,459 (-) $0
Residual Value (-) $109,044 (-) $52,447
Total Life Cycle Costs (+) $817,124 (+) $769,249